

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.878466 | 1.63855 | - | - | - | - | |
COGS | 0.000434 | 0.0762 | 0.286943 | 0.221952 | 0.274964 | 0.274964 | |
Gross Profit | 1.878466 | (0.0762) | (0.286943) | (0.221952) | (0.274964) | (0.274964) | |
Operating Expenses & Income | |||||||
Operating Income | (2.086193) | (1.023568) | 0.354316 | (0.415599) | (0.837536) | (0.767327) | |
Total Operating Expenses | 2.078546 | 0.947318 | (0.641259) | 0.415599 | 0.54228 | 0.569534 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.902261 | 0.820153 | 0.711367 | 0.453492 | 0.563255 | 0.563073 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.117911) | |
Interest Income | 0.0478 | - | 0.000702 | 0.0379 | 0.0215 | 0.0215 | |
Income Tax Expense | (0.60534) | 10.74 | (0.000998) | - | - | - | |
Net Income | |||||||
Net Income | (46.08) | (11.89) | 0.354316 | (0.416) | (0.816577) | (0.817051) | |
Supplemental | |||||||
EBIT | (2.078868) | (0.896828) | 0.354316 | - | - | - | |
EBITDA | (1.448993) | (0.896403) | (0.99831) | - | (0.837536) | (0.630692) | |