
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 827.7 | 740.2 | 680.3 | 323.9 | 223.6 |
COGS | 384.8 | 371.8 | 414.6 | 265.5 | 228.1 |
Gross Profit | 442.9 | 368.4 | 265.8 | 58.39 | (4.523) |
Operating Expenses & Income | |||||
Operating Income | 210.4 | (22.12) | 48.02 | (162) | (74.6) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 29.63 | 28.39 | 32.81 | 28.68 | 4.338 |
Earnings from Continuing Operations | |||||
Interest Expense | (9.96) | (7.089) | (5.313) | (12.69) | (2.867) |
Interest Income | 2.306 | 1.103 | 1.619 | 2.59 | 8.869 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 128.2 | (176.6) | (160.8) | (429.2) | (53.91) |
Supplemental | |||||
EBIT | 234.6 | - | - | - | - |
EBITDA | 234.6 | (62.8) | (31.51) | (477.9) | - |