
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,437.2 | 2,661.2 | 1,879 | 1,009.4 | 1,710.8 |
COGS | 1,745.9 | 1,988.1 | 1,940.3 | 1,001.2 | 1,543.6 |
Gross Profit | 691.3 | 673.1 | (61.27) | 8.218 | 167.2 |
Operating Expenses & Income | |||||
Operating Income | 230.1 | 160 | (1,184.2) | 747.8 | 719.4 |
Total Operating Expenses | 2,207.1 | 2,501.2 | 3,063.2 | 261.6 | 991.4 |
R&D Expenses | 55.35 | 53.76 | 80.44 | 78.97 | 67.77 |
Selling General & Admin Expenses | 43.03 | 422.7 | 441.2 | 354.4 | 525.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (19.31) | (2.338) | (9.022) | (4.67) | (46.86) |
Interest Income | 4.023 | 67.89 | 92.38 | 84.46 | 79.47 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 169.9 | 80.18 | (990.3) | 595 | 548.4 |
Supplemental | |||||
EBIT | 235.2 | 166.1 | (1,153) | 747.9 | - |
EBITDA | 381.1 | 329.6 | (449.5) | 884.5 | - |