
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0549 | 0.153492 | 0.16322 | 0.154216 | 0.0598 | 0.0278 | |
COGS | - | 0.386196 | 0.39317 | - | - | - | |
Gross Profit | 0.0549 | 0.153492 | 0.16322 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.753742) | (1.731997) | (1.315677) | (1.908137) | (1.456874) | (1.433232) | |
Total Operating Expenses | 1.808654 | 1.885568 | 1.478897 | 2.062353 | 1.516661 | 1.461035 | |
R&D Expenses | 0.622166 | 0.545841 | 0.650534 | 0.696012 | 0.667761 | 0.716232 | |
Selling General & Admin Expenses | 0.705579 | 0.958959 | 0.721971 | 0.998847 | 0.547196 | 0.494164 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0621) | (0.110232) | (0.115168) | (0.0615) | (0.0633) | (0.0774) | |
Interest Income | - | 0.000079 | 0.003861 | 0.001516 | 0.0541 | 0.0553 | |
Income Tax Expense | 0.0621 | - | (0.19349) | - | - | - | |
Net Income | |||||||
Net Income | (1.817233) | (1.842229) | (1.427385) | (1.92728) | (1.477195) | (1.425491) | |
Supplemental | |||||||
EBIT | (1.755135) | (1.731997) | (1.312217) | (1.865743) | (1.413939) | (1.348098) | |
EBITDA | (1.530625) | (1.345801) | (0.919047) | (1.464469) | (1.031659) | (0.966158) | |