
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | 1.042579 | 1.098685 |
Gross Profit | - | - | - | (1.042579) | (1.098685) |
Operating Expenses & Income | |||||
Operating Income | (0.23977) | (0.248044) | (0.725664) | (30.37) | (66.58) |
Total Operating Expenses | 0.23977 | 0.248044 | 0.725664 | 29.33 | 65.48 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.10945 | 0.113519 | 0.376304 | 5.408511 | 11.16 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0183) | (0.0109) | (0.00151) | (0.92483) | (1.952974) |
Interest Income | - | 0.001742 | 0.0378 | 0.961843 | 1.598217 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.257519) | (0.257175) | (0.3445) | (27.09) | (61.64) |
Supplemental | |||||
EBIT | (0.324278) | (0.326364) | (0.493583) | (27.31) | (63.33) |
EBITDA | (0.23977) | (0.248044) | (0.725664) | (26.27) | (62.24) |