
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001448 | 0.001013 | 0.00071 | 0.007242 | 0.009499 | 0.008075 | |
Gross Profit | (0.001448) | (0.001013) | (0.00071) | (0.007242) | (0.009499) | (0.008075) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0679) | (0.13707) | (0.134934) | (0.577089) | (0.518828) | (1.876194) | |
Total Operating Expenses | 0.0679 | 0.13707 | 0.134934 | 0.577089 | 0.518828 | 1.876194 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0665 | 0.136057 | 0.0853 | 0.391082 | 0.37827 | 1.657739 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000523) | (0.005897) | (0.007619) | (0.009143) | (0.005111) | (0.00636) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.201603 | (0.140726) | (0.141096) | (0.586595) | (0.607407) | (1.870696) | |
Supplemental | |||||||
EBIT | (0.043) | (0.110426) | (0.133477) | (0.577452) | (0.602296) | (1.864336) | |
EBITDA | 0.203574 | (0.133816) | (0.132767) | (0.57021) | (0.592797) | (1.856261) | |