
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0281 | 0.0425 | 0.0154 | 0.008491 | 0.002269 | - | |
Gross Profit | (0.0281) | (0.0425) | (0.0154) | (0.008491) | (0.002269) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.399) | (2.891) | (0.976279) | (0.395529) | (0.861418) | (1.381884) | |
Total Operating Expenses | 3.399346 | 2.891 | 0.994182 | 0.395529 | 0.859149 | 1.381884 | |
R&D Expenses | 0.57095 | 0.574439 | 0.312575 | 0.0161 | - | - | |
Selling General & Admin Expenses | 2.828 | 2.316 | 0.66183 | 0.379468 | 0.648538 | 0.662378 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00368) | (0.001307) | (0.164346) | (0.0311) | (0.0699) | (0.0704) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.003713 | 0.001361 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (4.332) | (2.986) | (1.214) | (0.260479) | (0.865298) | (1.459785) | |
Supplemental | |||||||
EBIT | (3.427071) | (2.935) | (1.05) | (0.404449) | (0.861417) | (1.376602) | |
EBITDA | (3.399) | (2.890757) | (1.034853) | (0.395529) | (0.859148) | (1.37789) | |