

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.427669 | 0.645278 | 3.310348 | 6.095 | 61.19 | |
COGS | - | 0.556699 | 0.422808 | 2.549321 | 5.785 | 10.11 | |
Gross Profit | - | (0.12903) | 0.22247 | 0.761027 | 0.31 | 51.09 | |
Operating Expenses & Income | |||||||
Operating Income | (0.131815) | (1.714183) | (2.413) | (2.447485) | 444.2 | (8,881.7) | |
Total Operating Expenses | 0.131815 | 1.585154 | 2.635471 | 3.208512 | (443.9) | 8,932.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0638 | 1.084522 | 0.750312 | 1.231731 | 13.98 | 348.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0224) | (0.291049) | (0.0975) | (0.268578) | (0.245) | (5.061202) | |
Interest Income | - | - | 0.0287 | 0.0546 | 0.001 | 0.000281 | |
Income Tax Expense | - | - | - | - | 92.3 | 2.960647 | |
Net Income | |||||||
Net Income | (0.154239) | (2.005233) | (2.464801) | (3.292503) | 348.6 | (8,754.7) | |
Supplemental | |||||||
EBIT | - | (1.714183) | (2.367343) | (3.023928) | 441.1 | (8,726.5) | |
EBITDA | - | (1.711058) | (1.896638) | (2.100383) | 441.9 | (8,725.6) | |