
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.004452 | 0.001641 | 0.000056 | 0.001605 | 0.002315 |
COGS | 0.003906 | 0.002399 | 0.000034 | 0.001375 | 0.001788 |
Gross Profit | 0.000546 | (0.000758) | 0.000022 | 0.000229 | 0.000527 |
Operating Expenses & Income | |||||
Operating Income | (0.795018) | (1.180326) | (1.846568) | (1.907071) | (1.268976) |
Total Operating Expenses | 0.79947 | 1.181967 | 1.846625 | 1.908676 | 1.271291 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0134) | (0.0105) | (0.007616) | (0.004729) | (0.005435) |
Interest Income | 0.000014 | 0.008125 | 0.015 | 0.0179 | 0.0182 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2.618632 | 1.569679 | 2.753078 | 2.879558 | 2.480297 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 3.225966 | 2.232129 | - | - | - |