
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.215737) | (0.396423) | (0.407975) | (0.286) | (0.351559) | (0.315555) | |
Total Operating Expenses | 1.215867 | 0.396507 | 0.408426 | 0.285853 | 0.351559 | 0.315555 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.203187 | 0.341676 | 0.254609 | 0.194 | 0.11843 | 0.141987 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001108) | (0.002011) | (0.001631) | (0.003116) | (0.006307) | (0.001932) | |
Interest Income | 0.000131 | 0.000084 | 0.000451 | 0.000917 | 0.000856 | 0.00052 | |
Income Tax Expense | (0.001166) | (0.000386) | 0.001622 | - | - | - | |
Net Income | |||||||
Net Income | (1.216845) | (0.398434) | (0.142938) | (0.308) | (0.385257) | 0.0893 | |
Supplemental | |||||||
EBIT | (1.215737) | (0.396423) | (0.407975) | (0.286) | (0.378414) | 0.0903 | |
EBITDA | (1.215737) | (0.396423) | (0.407975) | (0.277324) | (0.378945) | (0.409759) | |