

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0293 | 0.0081 | 0.117405 | 1.531994 | 0.0124 | - | |
COGS | 0.024 | 0.00712 | 0.053 | 1.512506 | 0.0112 | - | |
Gross Profit | 0.005341 | 0.00098 | 0.0644 | 0.0195 | 0.00127 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.259) | (0.433) | (0.0775) | (0.266698) | (11.99) | (11.99) | |
Total Operating Expenses | 0.263971 | 0.43432 | 0.141919 | 0.286186 | 11.99 | 11.99 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.223971 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002123) | (0.0131) | (0.173063) | (0.005237) | (0.005237) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000258) | (0.168) | (0.0906) | - | - | - | |
Net Income | |||||||
Net Income | (0.259) | (0.301) | (0.0906) | (0.439761) | (11.99) | (11.99) | |
Supplemental | |||||||
EBIT | (0.259) | (0.299) | (0.0775) | - | - | - | |
EBITDA | (0.00037) | (0.131105) | (0.0775) | (0.266698) | (11.99) | (11.99) | |