

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,264.4 | 2,371.2 | 45,006 | 48,300 | 48,195 | 49,187 | |
COGS | 485.3 | 520.7 | 10,693 | 13,968 | 13,936 | 14,679 | |
Gross Profit | 1,779.2 | 1,850.4 | 34,313 | 34,332 | 34,259 | 34,508 | |
Operating Expenses & Income | |||||||
Operating Income | 351.9 | 467.7 | 8,195 | 5,887 | 13,724 | 13,842 | |
Total Operating Expenses | 1,912.5 | 1,903.5 | 36,811 | 42,413 | 34,471 | 35,345 | |
R&D Expenses | 554.3 | 488.5 | 9,299 | 11,159 | 9,951 | 10,722 | |
Selling General & Admin Expenses | 375.4 | 401.4 | 7,772 | 8,414 | 7,267 | 7,413 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.12) | (63.29) | (1,166) | (1,947) | (1,891) | (1,730) | |
Interest Income | 5.858202 | - | - | - | - | - | |
Income Tax Expense | 52.92 | 70.27 | - | - | - | - | |
Net Income | |||||||
Net Income | 341.4 | 325 | 8,025 | (8,948) | 7,054 | 9,282 | |
Supplemental | |||||||
EBIT | 489.2 | 507.5 | - | - | - | - | |
EBITDA | 949.8 | 952.4 | - | - | - | - | |