

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,326 | 8,732.3 | 9,274.6 | 7,817.9 | 48,194 | 49,186 | |
COGS | 1,784.2 | 1,905.8 | 2,184.8 | 1,934.1 | 13,194 | 13,966 | |
Gross Profit | 6,541.8 | 6,826.5 | 7,089.8 | 5,883.8 | 35,000 | 35,220 | |
Operating Expenses & Income | |||||||
Operating Income | 1,294 | 1,828.4 | 1,941.8 | (1,113.6) | 10,364 | 12,227 | |
Total Operating Expenses | 7,032 | 7,010 | 7,332.8 | 8,931.5 | 37,830 | 36,959 | |
R&D Expenses | 2,038 | 1,798.9 | 1,916.3 | 1,806.2 | 9,951 | 10,722 | |
Selling General & Admin Expenses | 1,380.3 | 1,477.1 | 1,582.2 | 1,293.6 | 7,149 | 7,319 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (239.5) | (233.1) | (240.3) | (315.1) | (1,891) | (1,730) | |
Interest Income | 98.72 | 352.3 | 180.7 | 235.2 | 1,025 | 223 | |
Income Tax Expense | 194.6 | 258.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,255.4 | 1,196.9 | 1,653.8 | (1,448.3) | 7,054 | 9,282 | |
Supplemental | |||||||
EBIT | 1,798.7 | 1,868.9 | - | - | - | - | |
EBITDA | 3,492.1 | 3,507.4 | - | - | - | - | |