
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00741 | 0.0156 | 0.0352 | 0.0998 | 0.27512 | 0.374431 | |
COGS | - | - | 0.63799 | 2.728411 | 7.918599 | - | |
Gross Profit | 0.00741 | 0.0156 | 0.0352 | 0.0998 | (7.643479) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.81977) | (1.224239) | (11.68) | (36.47) | (12.63) | (13.13) | |
Total Operating Expenses | 0.82718 | 1.239881 | 11.72 | 36.57 | 4.98267 | 12.42 | |
R&D Expenses | 0.0454 | 0.136404 | 0.23671 | 1.127779 | 0.162973 | 0.189777 | |
Selling General & Admin Expenses | 0.781772 | 1.026549 | 10.84 | 19.24 | 8.872915 | 9.388798 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0565) | (0.202945) | (0.41046) | (0.44646) | |
Interest Income | - | - | 0.0155 | 0.003328 | - | 0.000002 | |
Income Tax Expense | (0.237) | (0.549) | (0.168) | (33.72) | - | 0.047 | |
Net Income | |||||||
Net Income | (0.820074) | (0.676038) | (11.73) | (33.72) | (8.625435) | (12.59) | |
Supplemental | |||||||
EBIT | (1.056328) | (0.676038) | (11.67) | (33.51) | (8.214975) | - | |
EBITDA | (0.820074) | (0.59911) | (11.04) | (30.78) | (0.296376) | - | |