

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,244.5 | 5,035.5 | 3,581.4 | 3,446.2 | 3,427.6 | 3,459.5 | |
COGS | 1,081.9 | 1,652.4 | 1,917.2 | 2,113.4 | 2,321.3 | 2,299.9 | |
Gross Profit | 2,162.5 | 3,383 | 1,664.2 | 1,332.8 | 1,106.3 | 1,159.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,909.1 | 3,149.7 | 1,607.2 | 1,212.7 | 1,002.4 | 1,025.3 | |
Total Operating Expenses | 1,335.4 | 1,885.7 | 1,974.2 | 2,233.5 | 2,425.2 | 2,434.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 221.7 | 161.4 | 12.34 | 61.84 | 51.92 | 53.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.54) | (0.333891) | (4.266055) | (15.01) | (4.24644) | (0.618055) | |
Interest Income | 4.67596 | 15.84 | 25.39 | 27.81 | 27.95 | 29.41 | |
Income Tax Expense | 411.3 | 689.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,379.6 | 2,332.2 | 1,238.6 | 922.6 | 767.9 | 787.4 | |
Supplemental | |||||||
EBIT | 1,909.1 | 3,149.7 | 1,637.2 | 1,220.5 | 1,016.3 | 1,038 | |
EBITDA | 1,871.7 | 3,154.7 | 1,638.9 | 1,222.3 | 1,018.2 | 1,040 | |