
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9.027738 | 18.17 | 13.37 | 3.43142 | 2.136935 | 2.093327 |
COGS | 4.544832 | 13.12 | 7.834011 | 2.414541 | 1.298028 | 1.183025 |
Gross Profit | 4.482906 | 5.05364 | 5.533432 | 1.016879 | 0.838907 | 0.910302 |
Operating Expenses & Income | ||||||
Operating Income | (13.35) | (13.97) | (10.95) | (14.02) | (16.05) | (25.32) |
Total Operating Expenses | 17.83 | 19.02 | 16.49 | 15.04 | 16.89 | 26.23 |
R&D Expenses | 4.164434 | 3.926043 | 3.735078 | 3.59375 | 6.016912 | 2.086725 |
Selling General & Admin Expenses | 12.85 | 15.1 | 12.75 | 11.45 | 10.87 | 21.32 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.0137 | 0.0072 | 0.0753 | 0.176301 | 0.192915 | 0.0773 |
Income Tax Expense | - | - | - | - | (0.684115) | (0.684115) |
Net Income | ||||||
Net Income | (14.29) | (8.267891) | (9.947059) | (6.992521) | (15.16) | (34.48) |
Supplemental | ||||||
EBIT | (12.53) | (8.270059) | (10.02) | (7.088306) | (15.64) | (34.97) |
EBITDA | (11.68) | (6.979579) | (8.660667) | (6.391881) | (15.26) | (34.7) |