
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.65 | 8.149 | 6.481 | 5.12 | 4.267 | 4.663 | |
COGS | 1.526 | 1.668 | 3.104 | 3.826 | 3.052 | 2.667 | |
Gross Profit | 6.124 | 6.481 | 3.377 | 1.294 | 1.215 | 1.996 | |
Operating Expenses & Income | |||||||
Operating Income | (0.351) | 0.444 | (1.104) | (1.429) | (0.64) | (0.63) | |
Total Operating Expenses | 5.907 | 6.037 | 3.063 | 2.723 | 1.855 | 2.626 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.787 | 2.772 | 3.034 | 2.723 | 1.855 | 1.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.014) | (0.017) | (0.017) | (0.117) | (0.187) | (0.193) | |
Interest Income | 0.007 | 0.015 | - | 0.117 | - | 0.09 | |
Income Tax Expense | 0.014 | 0.212 | 1.250105 | - | - | - | |
Net Income | |||||||
Net Income | (0.374) | 0.703 | (12.73) | (4.181) | (3.067) | (3.051) | |
Supplemental | |||||||
EBIT | (0.36) | 0.72 | (12.71) | (4.063999) | (2.88) | (0.645) | |
EBITDA | 0.707 | 1.956 | (12.69) | (3.031) | (2.171) | 0.166 | |