

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.98 | 27.8 | 36.12 | 30.78 | 28.51 | 30.18 | |
COGS | 14.11 | 21.86 | 26.55 | 30.4 | 22.25 | 15.71 | |
Gross Profit | 3.874 | 5.945 | 9.566 | 0.38 | 6.258 | 14.47 | |
Operating Expenses & Income | |||||||
Operating Income | (77.1) | (131.7) | (215.2) | (104) | (33.34) | (32.19) | |
Total Operating Expenses | 80.97 | 137.6 | 224.8 | 104.4 | 39.6 | 46.52 | |
R&D Expenses | 22.48 | 49.05 | 54.03 | 24.8 | 11.37 | 12.2 | |
Selling General & Admin Expenses | 58.49 | 88.6 | 93.5 | 51.85 | 35.15 | 25.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.927) | (0.298) | (5.119) | (0.289) | (0.298) | (0.213) | |
Interest Income | 0.236 | 1.507 | 3.311 | 2.101 | 4.895 | 0.658 | |
Income Tax Expense | (5.717) | 1.884 | 0.062 | 0.033 | 0.067 | 0.052 | |
Net Income | |||||||
Net Income | (72.44) | (132.6) | (232.5) | (112) | (26.39) | (32.16) | |
Supplemental | |||||||
EBIT | (77.22) | (130.4) | (227.3) | (111.7) | (26.03) | - | |
EBITDA | (73.86) | (120.3) | (213.6) | (97.47) | (16.3) | (24.51) | |