
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.36 | (3.96077) | 2.143218 | 5.091412 | 8.138211 | 16.79 | |
COGS | - | 0.003269 | - | 0.005007 | 0.294036 | 0.617678 | |
Gross Profit | 13.36 | (3.96077) | 2.143218 | 5.086405 | 7.844175 | 16.18 | |
Operating Expenses & Income | |||||||
Operating Income | 13.27 | (4.100026) | 1.971659 | 4.964238 | 9.410929 | 22.81 | |
Total Operating Expenses | 0.0896 | 0.142525 | 0.171559 | 0.122167 | (1.566754) | (6.636253) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0896 | 0.142525 | 0.171559 | 0.122167 | 0.112343 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.003269) | - | (0.005007) | - | (0.0062) | |
Interest Income | - | - | 0.003737 | - | 0.000809 | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 13.27 | (4.103295) | 1.971659 | 4.964238 | 9.410929 | 22.88 | |
Supplemental | |||||||
EBIT | 13.03 | (8.200052) | 1.803764 | - | - | - | |
EBITDA | 13.27 | (7.971567) | 1.971659 | 4.964238 | 9.410929 | 22.89 | |