
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (18.75) | (16.49) | (11.6) | (15.65) | (13.6) | (13.6) |
Total Operating Expenses | 18.75 | 16.49 | 11.6 | 15.65 | 13.6 | 13.6 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2.569731 | 6.625626 | 11.6 | 15.65 | 13.6 | 13.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.10274) | (4.613099) | (7.124527) | (8.091412) | (7.383987) | (7.383987) |
Interest Income | - | - | 1.107093 | 0.655125 | 0.363818 | 0.363818 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (6.402277) | 0.898591 | (13.43) | (25.34) | (93.13) | (93.02) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |