

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,036.1 | 1,363.8 | 1,918.5 | 2,419.4 | 2,440.5 | 2,440.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 289.3 | 341.7 | 391.4 | 423.6 | 424.3 | 424.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (47.26) | (74.57) | (505.8) | (589.3) | (368.9) | (368.9) | |
Interest Income | 357.2 | 516.2 | 1,331.8 | 1,464.3 | 1,247.5 | 1,247.5 | |
Income Tax Expense | 156 | 130.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 626.8 | 487.4 | 821.9 | 1,119.6 | 1,237.9 | 1,237.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |