

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (5.178328) | (9.1215) | (5.744) | (7.265) | (9.374) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 5.053654 | 6.465 | 5.304 | 7.031 | 9.004 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0116) | (0.009) | (0.03) | (0.008) | (2.827) | |
Interest Income | 0.14352 | 2.0775 | 1.622 | 3.941 | 4.223 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (5.002915) | (6.96) | (9.515) | (4.1) | (8.248) | |
Supplemental | ||||||
EBIT | (5.034808) | (7.044) | (9.532) | (4.188) | (5.55) | |
EBITDA | (4.988418) | (7.0605) | (9.479) | (4.065) | (5.308) | |