
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 507.9 | 563.2 | 537.4 | 515.8 | 539.6 | 512.7 | |
COGS | 143.7 | 183.2 | 174.2 | 153.4 | 136.7 | 130.5 | |
Gross Profit | 364.1 | 380 | 363.2 | 362.4 | 402.9 | 382.2 | |
Operating Expenses & Income | |||||||
Operating Income | (797.1) | (980.4) | (669.3) | (357.6) | (54.84) | (58.34) | |
Total Operating Expenses | 1,161.2 | 1,360.4 | 1,032.5 | 720 | 457.8 | 440.5 | |
R&D Expenses | 367.9 | 421.9 | 347 | 232.3 | 166.5 | 153.2 | |
Selling General & Admin Expenses | 490.3 | 568.3 | 437.8 | 261.6 | 126.1 | 166.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.536) | (11.16) | - | - | (0.03) | (0.0448) | |
Interest Income | 3.457 | 9.458 | 15.26 | 12.21 | 8.053 | 6.733 | |
Income Tax Expense | 0.899 | 1.985 | 2.388 | 5.885 | 1.556 | 1.551907 | |
Net Income | |||||||
Net Income | (796.7) | (971.2) | (653.7) | (346.6) | (55.35) | (59.11) | |
Supplemental | |||||||
EBIT | (794.3) | (969.2) | (651.3) | (322.4) | (53.76) | (51.96) | |
EBITDA | (746.5) | (845.2) | (517.9) | (270.2) | (32) | (39.42) | |