
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 382 | 514.2 | 7,285 | 4,309 | 7,020 | 9,396 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 382 | 514.2 | 7,285 | 4,309 | 7,020 | 9,383 | |
Operating Expenses & Income | |||||||
Operating Income | 6 | 2.149 | (42) | 306 | 400 | 1,019 | |
Total Operating Expenses | (376) | (512.1) | (7,327) | (4,003) | (6,620) | 1,426 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6 | 5.98 | 31 | 333 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.093) | (9) | (461) | (1,346) | (1,500) | |
Interest Income | 0.166 | 0.093 | 1 | 26 | - | - | |
Income Tax Expense | 0.0451 | 0.541 | 2 | 31 | 17 | (258) | |
Net Income | |||||||
Net Income | 6 | 1.608 | (44) | 499 | 796 | 1,130 | |
Supplemental | |||||||
EBIT | 6 | 2.149 | (142) | 306 | 400 | 1,255 | |
EBITDA | 6.217 | 2.595 | (42) | 319 | 450 | 602 | |