
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.395 | 1.52 | 0.621 | - | 0.387 | - | |
COGS | 4.051 | 2.306 | 1.555 | 0.985 | 3.596 | 3.596 | |
Gross Profit | (3.656) | (0.786) | (0.934) | (0.985) | (3.209) | (3.209) | |
Operating Expenses & Income | |||||||
Operating Income | (11.96) | (12.1) | (9.86) | (10.56) | (12.74) | (12.74) | |
Total Operating Expenses | 7.179 | 11.31 | 8.926 | 9.577 | 9.529 | 9.529 | |
R&D Expenses | 3.7 | 4.97 | 3.166 | 3.589 | 3.96 | 3.96 | |
Selling General & Admin Expenses | 2.862 | 4.465 | 4.917 | 4.975 | 5.057 | 4.332 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.269) | (0.109) | (0.112) | (0.244) | (0.374) | - | |
Interest Income | 0.003 | 0.919 | 0.161 | 0.215 | 0.075 | - | |
Income Tax Expense | 0.288 | 0.025 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (11.02) | (11.07) | (9.648) | (6.772) | (13.9) | (13.9) | |
Supplemental | |||||||
EBIT | (10.08) | (11.42) | (9.536) | (6.528) | (13.53) | (12.74) | |
EBITDA | (9.829) | (11.12) | (9.262) | (6.3) | (12.97) | (12.18) | |