

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,822.5 | 2,142 | 31,694 | 33,615 | 37,097 | 38,403 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 538.8 | 640.7 | 10,166 | 10,469 | 11,496 | 11,915 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (483.4) | (1,062) | (38,562) | (42,407) | (36,080) | (32,579) | |
Interest Income | 1,504.9 | 2,307.8 | 56,824 | 61,659 | 57,602 | 54,761 | |
Income Tax Expense | 172.9 | 189.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 579.7 | 681.9 | 7,338 | 7,758 | 7,789 | 9,548 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |