

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0964 | 0.100646 | 0.0748 | 0.0301 | 0.0256 | 0.0263 | |
Gross Profit | (0.0964) | (0.100646) | (0.0748) | (0.0301) | (0.0256) | (0.0263) | |
Operating Expenses & Income | |||||||
Operating Income | (1.475131) | (1.204658) | (1.189) | (1.369624) | (1.153675) | (1.184883) | |
Total Operating Expenses | 1.527906 | 1.257164 | 1.189 | 1.339543 | 1.128054 | 1.15856 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.274163 | 0.994845 | 0.865617 | - | 1.144516 | 0.976852 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0259) | (0.000001) | - | (0.000005) | - | - | |
Interest Income | 0.0192 | 0.133225 | 0.121015 | - | 0.0433 | 0.0433 | |
Income Tax Expense | (0.287046) | (0.423616) | (0.753319) | (0.762942) | (0.003253) | (0.003103) | |
Net Income | |||||||
Net Income | (7.902121) | (3.827106) | (3.383) | (0.426246) | (1.449755) | (1.45545) | |
Supplemental | |||||||
EBIT | (1.572706) | (1.305815) | (5.45) | (1.207594) | (1.153675) | (0.747501) | |
EBITDA | (1.476323) | (1.205169) | (5.3752) | (1.177515) | (1.128054) | (0.721177) | |