

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,976.7 | 17,310.6 | 3,819 | 2,751.1 | 2,756.6 | 2,643.4 | |
COGS | 2,911.5 | 2,995 | 599.8 | 541.3 | 616.5 | 771.3 | |
Gross Profit | 16,065.2 | 14,315.6 | 3,219.2 | 2,209.8 | 2,140.2 | 1,872.1 | |
Operating Expenses & Income | |||||||
Operating Income | 15,283.8 | 12,642.7 | 690.4 | (1,314.3) | (623.9) | (1,897.6) | |
Total Operating Expenses | 781.4 | 1,672.9 | 2,528.8 | 3,524.1 | 2,764 | 3,769.7 | |
R&D Expenses | 949.2 | 1,537 | 1,783.1 | 2,254.2 | 2,021.8 | 2,182.6 | |
Selling General & Admin Expenses | 276.8 | 481.7 | 495 | 531.1 | 588.2 | 644.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.629282) | (15.82) | (7.761024) | (13.16) | (13.64) | (18.8) | |
Interest Income | 1.5 | 330.3 | 357.6 | 437.6 | - | 187.1 | |
Income Tax Expense | 4,753.9 | 3,519.7 | 255.8 | (12.4) | 81.93 | 55.58 | |
Net Income | |||||||
Net Income | 10,292.5 | 9,434.4 | 930.3 | (665.3) | (1,091.3) | (1,692.3) | |
Supplemental | |||||||
EBIT | 14,927.1 | 12,973 | 1,194 | (665.1) | (995.7) | (1,617.9) | |
EBITDA | 15,002.3 | 13,096.3 | 1,377.4 | (367.1) | (628) | (941.1) | |