
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,105.3 | 1,256.7 | 1,562 | 1,658.1 | 1,727.9 | 1,727.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 228.5 | 244.8 | 305.3 | 342.2 | 393 | 393 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.59) | (123.8) | (688.7) | (1,115.9) | (1,078) | (1,078) | |
Interest Income | 1,071.3 | 1,266.1 | 2,128.2 | 2,649.6 | 2,670.1 | 2,670.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 579 | 564.1 | 690.8 | 716.5 | 715.5 | 715.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |