

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 141,529.4 | 145,311.3 | 20,341 | 20,489 | 20,180 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 13,003.4 | 13,081.6 | 751 | 747 | 815 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (60,936.8) | (94,850) | (22,811) | (23,280) | (17,646) | |
Interest Income | 160,147.5 | 207,833.7 | 39,685 | 39,809 | 32,968 | |
Income Tax Expense | 7,300 | 4,709 | - | - | - | |
Net Income | ||||||
Net Income | 46,744.8 | 36,459.6 | 4,118 | 4,608 | 3,501 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |