

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,995.6 | 17,962.5 | 20,315.1 | 16,491.6 | 113,097 | 94,411.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9,121.7 | 8,692 | 9,832.9 | 8,032.1 | 52,246 | 42,392.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (850.5) | (3,803.1) | (15,111.7) | (14,656.1) | (78,470) | (59,976.8) | |
Interest Income | 8,557 | 13,727.8 | 26,843.8 | 23,730.1 | 138,566 | 109,405.2 | |
Income Tax Expense | 358.6 | 651 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,740 | 5,207.7 | 5,464.1 | 4,391.6 | 30,509 | 25,890.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |