
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 554.6 | 670.4 | 1,091.5 | 1,093.5 | 1,029.6 | 1,029.2 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 24.24 | 28.57 | 28.47 | 37.19 | 32.51 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (92.25) | (80.56) | (151.5) | (188.6) | (114.9) | (102.1) |
Interest Income | 388.5 | 451 | 943.7 | 1,010.1 | 845.4 | 827.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 29.71 | 56.56 | 487.2 | 508.2 | 480.6 | 484.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |