
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.591719 | 4.033 | 3.48 | 3.435 | - | - | |
COGS | - | - | 2.11 | 2.596 | 0.271977 | - | |
Gross Profit | 1.591719 | 4.033 | 3.48 | 0.839 | (0.271977) | 0.470337 | |
Operating Expenses & Income | |||||||
Operating Income | (9.967) | (4.605) | (6.063) | (11.23) | (20.62) | (37.88) | |
Total Operating Expenses | 9.967 | 8.638 | 9.543 | 12.07 | 18.3 | 38.21 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.967 | 5.461999 | 4.976 | 8.319 | 5.602 | 9.312 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0563) | (0.0573) | (0.0231) | (0.009) | (0.007466) | (0.009) | |
Interest Income | - | 0.001 | - | - | 0.005 | - | |
Income Tax Expense | (0.236558) | (0.122) | (0.782569) | - | - | - | |
Net Income | |||||||
Net Income | (6.095) | (6.88) | (3.258) | (13.37) | (17.11) | (36.4) | |
Supplemental | |||||||
EBIT | (9.967) | (6.658) | (8.051) | (13.15) | (20.68) | (39.78) | |
EBITDA | (9.967) | (5.881448) | (7.473617) | (12.86) | (20.62) | (39.43) | |