
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 873.6 | 692.2 | 527.1 | 418.8 | 251.7 | 233.6 | |
COGS | 328.7 | 322.6 | 204 | 131.5 | 67.94 | 62.41 | |
Gross Profit | 545 | 369.6 | 323.1 | 287.3 | 183.8 | 171.2 | |
Operating Expenses & Income | |||||||
Operating Income | (202.7) | (173.2) | (91.4) | (38.36) | 8.008 | 14.8 | |
Total Operating Expenses | 1,076.4 | 865.4 | 618.5 | 457.2 | 243.7 | 218.9 | |
R&D Expenses | 119.9 | 104.4 | 74.41 | 76.37 | 42.31 | 39.12 | |
Selling General & Admin Expenses | 627.8 | 438.4 | 340.1 | 249.3 | 133.5 | 117.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.536) | (3.368) | (8.874) | (6.882) | (4.976) | (4.425) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (228.4) | (194.2) | (152.6) | (71.64) | (2.86) | 5.174 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |