
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | (0.0434) | - | 0.285 | 0.621 | 4.512 | 5.058 |
COGS | - | - | 0.2 | 0.371 | 2.252 | 2.672 |
Gross Profit | (0.0434) | - | 0.085 | 0.25 | 2.26 | 2.386 |
Operating Expenses & Income | ||||||
Operating Income | (1.9008) | (13.26) | (2.47) | (3.495) | (7.278) | (8.309) |
Total Operating Expenses | 1.857396 | 13.26 | 2.755 | 4.116 | 11.79 | 13.37 |
R&D Expenses | 0.31678 | 0.69 | 0.642 | 0.873 | 0.79 | 0.873 |
Selling General & Admin Expenses | 1.105889 | 2.16719 | 1.592 | 2.553 | 8.382 | 9.822 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0255) | (0.043) | (0.02) | (0.015) | (0.026) | (8.639) |
Interest Income | - | 0.34706 | 0.045 | 1.511 | 8.688 | 1.34 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.463145) | (13.61) | (2.42) | (5.069) | (15.99) | (8.082) |
Supplemental | ||||||
EBIT | - | (13.57) | (2.4) | (5.054) | (15.97) | (16.18) |
EBITDA | - | (13.26) | (2.079) | (4.729) | (15.6) | (15.76) |