
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,406 | 8,117.9 | 16,028.4 | 18,166.6 | 22,976.3 | 20,266.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 170 | 192.9 | 225.4 | 301.5 | 406.2 | 302.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15,149.9) | (33,093.3) | (45,177.6) | (48,729.3) | (33,233.3) | (31,642.5) | |
Interest Income | 21,939.2 | 40,242 | 59,070.3 | 65,221.3 | 52,234.4 | 49,180.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,103.6 | 454.9 | 3,481.3 | 3,615.1 | 5,815.8 | 3,926 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |