
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.682 | 0.942 | 0.957 | 1.086 | 1.251 | - | |
Gross Profit | (0.682) | (0.942) | (0.957) | (1.086) | (1.251) | - | |
Operating Expenses & Income | |||||||
Operating Income | (25.3) | (46.47) | (54.8) | (73.27) | (63.55) | (68.01) | |
Total Operating Expenses | 25.3 | 46.47 | 54.8 | 72.18 | 62.3 | 67.11 | |
R&D Expenses | 19.28 | 37.16 | 42.64 | 55.27 | 44.84 | 44.51 | |
Selling General & Admin Expenses | 6.023 | 9.31 | 12.16 | 18 | 18.71 | 23.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.096 | 0.668 | 5.282 | 7.892 | 5.357 | 3.996 | |
Income Tax Expense | (0.096) | (0.668) | (5.282) | (65.36) | - | - | |
Net Income | |||||||
Net Income | (25.21) | (45.9) | (49.43) | (65.36) | (58.2) | (64.01) | |
Supplemental | |||||||
EBIT | (25.21) | (45.9) | (49.43) | (65.36) | (58.2) | (64.01) | |
EBITDA | (24.53) | (44.96) | (48.48) | (64.28) | (56.95) | (58.63) | |