

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,924.3 | 3,914.4 | 3,683.9 | 3,918 | 4,242.1 | 4,434.7 | |
COGS | 1,268.3 | 1,237.7 | 1,322.3 | 1,391.3 | 1,528.3 | 1,565.2 | |
Gross Profit | 2,655.9 | 2,676.7 | 2,361.6 | 2,526.7 | 2,713.8 | 2,869.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,176.9 | 2,098.3 | 1,771.4 | 1,912 | 2,024.2 | 2,280.7 | |
Total Operating Expenses | 1,747.3 | 1,816 | 1,912.5 | 2,005.9 | 2,217.8 | 2,154 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 89.36 | 181 | 169.5 | 181.3 | 213.4 | 195.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.12) | (11.25) | (13.26) | (24.83) | (33.32) | - | |
Interest Income | 123.8 | 272.1 | 394.9 | 368.1 | 302 | 266.9 | |
Income Tax Expense | 601.9 | 694.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,597.2 | 1,661.7 | 1,508.5 | 1,637.2 | 1,602 | 1,649.3 | |
Supplemental | |||||||
EBIT | 1,967.8 | - | - | - | - | - | |
EBITDA | 2,409.3 | 2,771.5 | - | - | - | - | |