

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.987577) | (0.725654) | (0.61698) | (2.40873) | (2.338527) | (2.338531) | |
Total Operating Expenses | 0.987577 | 0.725654 | 0.616976 | 2.243101 | 2.338527 | 2.338527 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.663493 | 0.193883 | 0.50516 | 1.94985 | 1.382949 | 1.45755 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002119) | - | - | - | (0.00534) | (0.00534) | |
Interest Income | 0.0154 | 0.0319 | 0.0251 | 0.0635 | - | 0.00115 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.159348) | (0.761247) | (0.59553) | (2.41962) | (3.761987) | (3.761987) | |
Supplemental | |||||||
EBIT | (1.675778) | (0.679293) | - | - | - | - | |
EBITDA | (1.401852) | (0.717572) | - | - | - | - | |