
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.26 | 5.729 | 7.876 | 7.69 | 7.695 | 4.7 | |
COGS | 75.66 | 73.12 | 61.54 | 2.181 | 1.491 | - | |
Gross Profit | (74.39) | (67.39) | (53.67) | 7.69 | 6.204 | 4.497 | |
Operating Expenses & Income | |||||||
Operating Income | (92.79) | (90.32) | (76.2) | (73.05) | (34.63) | (29.28) | |
Total Operating Expenses | 18.39 | 22.93 | 22.53 | 80.74 | 40.84 | 33.78 | |
R&D Expenses | 75.66 | 73.12 | 61.54 | 57.47 | 28.53 | 21.3 | |
Selling General & Admin Expenses | 18.39 | 22.93 | 22.53 | 18.46 | 13.79 | 11.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.803) | (2.223) | - | - | - | - | |
Interest Income | 0.281 | 2.223 | 6.179 | 5.255 | 2.496 | 1.12 | |
Income Tax Expense | 5.803 | (2.223) | 1.716105 | - | - | - | |
Net Income | |||||||
Net Income | (98.59) | (88.1) | (69.2) | (63.12) | (33.38) | (28.74) | |
Supplemental | |||||||
EBIT | (98.59) | (88.1) | (69.2) | (68.24) | (33.38) | (28.74) | |
EBITDA | (97.4) | (86.43) | (67.34) | (66.45) | (31.89) | (27.82) | |