
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.201675 | 0.185923 | 0.243434 | 0.243434 | - | |
COGS | - | 0.0516 | 0.0759 | 0.200039 | 0.200039 | - | |
Gross Profit | - | 0.150032 | 0.11005 | 0.0434 | 0.0434 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.666) | (0.288) | (1.648) | (0.946583) | (0.677) | (0.54336) | |
Total Operating Expenses | 0.665649 | 0.438327 | 1.758 | 1.190017 | 0.676587 | 0.543647 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.438327 | 1.757892 | 0.989978 | 0.219829 | 0.276396 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.611789) | (0.0568) | (0.927072) | (0.666814) | (0.0155) | (0.0306) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206) | 0.0224 | (3.188) | - | - | (2.254) | |
Net Income | |||||||
Net Income | (2.184) | (0.266) | (4.58) | (3.748952) | (0.444) | (0.267291) | |
Supplemental | |||||||
EBIT | (1.572) | (0.209) | (3.653) | (3.082138) | (0.677) | - | |
EBITDA | (1.365703) | 0.0793 | (3.363748) | (3.082138) | (0.000413) | - | |