
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.105688 | - | - | - | - | - | |
COGS | 0.105688 | 0.0831 | 0.0569 | 0.03 | 0.003619 | 0.109018 | |
Gross Profit | (0.106) | (0.0831) | (0.0569) | (0.03) | (0.003619) | (0.109018) | |
Operating Expenses & Income | |||||||
Operating Income | (1.536) | (2.645) | (2.571) | (2.952) | (3.367) | (1.795452) | |
Total Operating Expenses | 1.43 | 2.562 | 2.514 | 2.922 | 3.363 | 1.686435 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.79482 | 1.19944 | 1.3149 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.10221) | (0.0859) | (0.19988) | (0.141051) | (0.116974) | (0.172) | |
Interest Income | 0 | 0.000002 | 0.000044 | 0.14101 | 0.000033 | - | |
Income Tax Expense | 0.102627 | 0.0859 | 0.200218 | 0.141011 | 0.000003 | 1.842 | |
Net Income | |||||||
Net Income | (1.638) | (2.731) | (2.771) | (3.093) | (3.484) | (1.845492) | |
Supplemental | |||||||
EBIT | (1.536417) | (2.644994) | (2.571337) | (2.9512) | (3.367) | (3.378535) | |
EBITDA | (1.311) | (2.431) | (2.34) | (2.726) | (3.15) | (3.26932) | |