
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 16,687 | 16,640.2 | 13,635.2 | 3,173.8 | 3,130.3 |
COGS | 11,305.2 | 11,959.7 | 9,434.9 | 3,014.9 | 2,976.2 |
Gross Profit | 5,381.8 | 4,680.5 | 4,200.3 | 158.9 | 154.1 |
Operating Expenses & Income | |||||
Operating Income | 495 | 358.5 | 476.5 | (97) | (281.9) |
Total Operating Expenses | 16,192 | 16,281.7 | 13,158.7 | 3,270.8 | 3,412.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (221.2) | (134) | (125.7) | (113.7) | (57.1) |
Interest Income | 58.9 | 19.4 | 35.6 | 96.2 | 175.5 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 425.6 | 6,062 | 3,399.8 | 268.5 | 1,822.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 4,093.9 | 1,608.4 | 833.1 | - | - |