
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,384.4 | 39,627.7 | 55,647.8 | 67,194.6 | 93,878.5 | 107,310.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 887.5 | 791.9 | 847 | 1,008.6 | 1,696.7 | 1,032.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51,776.2) | (106,407.3) | (286,243.9) | (299,604.8) | (185,253.1) | (176,145.1) | |
Interest Income | 81,804.4 | 137,297.6 | 327,235.7 | 343,864.9 | 266,388.7 | 264,339.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 12,315.8 | 10,628.4 | 11,080.7 | 13,087.9 | 15,394 | 18,347.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |