

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.175 | 0.5717 | 0.5717 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | 0.175 | - | 0.5717 | |
Operating Expenses & Income | ||||||
Operating Income | (0.129745) | - | (0.129745) | (0.591784) | (0.591784) | |
Total Operating Expenses | (0.129745) | - | (0.129745) | 1.163484 | 1.163484 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 0.461263 | 1.163484 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.129745) | (0.129745) | (0.129745) | (0.266722) | (0.266722) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.301605) | - | 0.155061 | - | 0.352798 | |
Net Income | ||||||
Net Income | (0.129745) | (0.129745) | (0.129745) | (0.792534) | (0.792534) | |
Supplemental | ||||||
EBIT | (0.129745) | - | (0.129745) | (0.525812) | (0.525812) | |
EBITDA | (0.129745) | - | (0.286263) | (0.525812) | 0.066 | |