
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (9.967) | (10.75) | (12.11) | (16.58) | (19.32) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 9.967 | 10.75 | 11.53 | 6.832 | 5.602 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | 0.001 | - | - | 0.005 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (6.095) | (6.88) | (8.277) | (13.37) | (16.04) | |
Supplemental | ||||||
EBIT | (9.967) | (10.75) | (12.11) | (16.58) | (19.32) | |
EBITDA | - | (9.901) | (11.53) | (16.27) | (19.07) | |