

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,695.1 | 3,085.5 | 3,525.8 | 3,921.4 | 3,912.3 | 3,874.6 | |
COGS | 2,019.8 | 344.2 | 365.8 | 343.6 | 302.1 | 1,030.3 | |
Gross Profit | 675.4 | 2,741.3 | 3,160 | 3,577.8 | 3,610.3 | 2,844.3 | |
Operating Expenses & Income | |||||||
Operating Income | 340.1 | 401.7 | 407 | 490.4 | 473.4 | 445.2 | |
Total Operating Expenses | 335.3 | 2,683.8 | 3,118.8 | 3,431 | 3,438.9 | 3,429.4 | |
R&D Expenses | 8.916 | 14.87 | 21.15 | 18.43 | 16.5 | - | |
Selling General & Admin Expenses | 14.67 | 2,101.2 | 2,455.2 | 2,777.9 | 2,731 | 1,990.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.033) | (6.712) | (8.748) | (23.66) | (25.48) | (26.06) | |
Interest Income | 4.175 | 0.581 | 7.526 | 1.595 | 1.537 | 8.551 | |
Income Tax Expense | 69.26 | 84.67 | - | - | - | - | |
Net Income | |||||||
Net Income | 265.5 | 315.7 | 325.4 | 383.4 | 358.7 | 334.9 | |
Supplemental | |||||||
EBIT | 339.8 | 401.7 | 407 | 490.4 | - | - | |
EBITDA | 409.5 | 486.7 | - | - | - | - | |