
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 175.4 | 326.1 | 71.46 | 44.69 | 225.9 | 32.48 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 175.4 | 326.1 | 71.46 | 44.69 | 226.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2,518.2) | (50.92) | (369.9) | (471.1) | (350.5) | (508.8) | |
Total Operating Expenses | 2,691.9 | 376.6 | 441.4 | 515.7 | 578.2 | 531.6 | |
R&D Expenses | 2,337.1 | 325.9 | 390.4 | 457.7 | 503 | 468.3 | |
Selling General & Admin Expenses | 356.8 | 50.75 | 51.61 | 58.3 | 73.67 | 54.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.677196) | (0.65) | (0.638) | (0.555) | (0.402) | - | |
Interest Income | 2.388355 | 9.072 | 40.6 | 42.09 | 19.87 | - | |
Income Tax Expense | 4.677196 | (8.418) | 0.204 | 0.135 | 0.396 | 0.413016 | |
Net Income | |||||||
Net Income | (2,523.7) | (34.09) | (330.3) | (429.4) | (332) | (496.3) | |
Supplemental | |||||||
EBIT | (2,514.4) | (41.85) | (329.5) | (471.2) | (350.5) | (500) | |
EBITDA | (2,382.2) | (27.13) | (312.7) | (451.9) | (330.7) | (481.3) | |