

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 52,596.3 | 6,743.4 | 7,755 | 91,254.5 | 8,287 | 8,446.3 | |
COGS | 31,321.8 | 4,076.6 | 5,529 | 55,689.1 | 5,187 | 6,966.4 | |
Gross Profit | 21,274.5 | 2,666.8 | 2,226 | 35,565.3 | 3,100 | 1,480.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,392.9 | 253.1 | 299 | 5,003.3 | 403 | 403.3 | |
Total Operating Expenses | 18,923.2 | 2,418.3 | 1,927 | 30,562.1 | 2,696 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,751.5 | 224.1 | 868 | 1,981.4 | 243 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (144.7) | (22) | (39) | (487) | (39.48) | (34.87) | |
Interest Income | 2.71404 | 5 | 24 | 199.2 | 19 | 6 | |
Income Tax Expense | 450.5 | 50 | 39 | 940.9 | 81 | 79.88 | |
Net Income | |||||||
Net Income | 1,707.1 | 186.1 | 233.2 | 3,785.7 | 282.9 | 296.7 | |
Supplemental | |||||||
EBIT | 2,361.2 | 259.5 | 310 | 5,224.7 | 423 | 409.3 | |
EBITDA | 3,872 | 482 | 562 | 8,246.6 | 754 | 741.9 | |