

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71,521 | 184,462.7 | 1,966,289.5 | 2,118,450.1 | 1,315,046.5 | 1,369,134.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10,633.1 | 19,085.3 | 109,217.8 | 113,552.4 | 106,553.9 | 123,746.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (64,368.6) | (190,990.7) | (2,598,417.6) | (1,445,622.2) | (1,235,862.1) | (1,266,304.6) | |
Interest Income | 115,988.9 | 339,471.1 | 4,083,997.7 | 3,311,815.1 | 2,334,948.8 | 2,431,135.9 | |
Income Tax Expense | 3,569.1 | 13,011.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 7,012.2 | 18,498.4 | 183,605.2 | 271,776.4 | 109,111.5 | 84,116.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |